Your formula for the net tax on 1.2. is correct but I'm not getting the same answer as you instead of R55600.72 I'm getting R55 840,72. Please check that.
I have checked the calculation and still arrive at R55 600.72. Make sure that you are using the correct value when subtracting the medical aid. This might have caused the R240 difference.
I have done a few videos now on Modeling: ru-vid.com/video/%D0%B2%D0%B8%D0%B4%D0%B5%D0%BE-OFg9xOjLId0.html ru-vid.com/video/%D0%B2%D0%B8%D0%B4%D0%B5%D0%BE-LCvoutIKMjc.html ru-vid.com/video/%D0%B2%D0%B8%D0%B4%D0%B5%D0%BE-Qtl5XWhd_DQ.html Hope they help.